| # | Team | P | W | D | L | GF/GA | GD | Pts |
|---|---|---|---|---|---|---|---|---|
| 1 | Llandudno | 3 | 3 | 0 | 0 | 10/3 | +7 | 9 |
| 2 | Penybont | 3 | 2 | 1 | 0 | 5/1 | +4 | 7 |
| 3 | The New Saints | 3 | 2 | 1 | 0 | 3/0 | +3 | 7 |
| 4 | Connah´s Quay Nomads FC | 3 | 2 | 0 | 1 | 10/3 | +7 | 6 |
| 5 | UWIC Inter Cardiff | 2 | 2 | 0 | 0 | 8/1 | +7 | 6 |
| 6 | Barry Town United | 2 | 2 | 0 | 0 | 5/3 | +2 | 6 |
| 7 | Airbus UK | 3 | 2 | 0 | 1 | 3/2 | +1 | 6 |
| 8 | Colwyn Bay | 2 | 1 | 1 | 0 | 4/2 | +2 | 4 |
| 9 | Briton Ferry | 3 | 1 | 1 | 1 | 3/3 | 0 | 4 |
| 10 | Cambrian United | 3 | 1 | 1 | 1 | 3/3 | 0 | 4 |
| 11 | Caernarfon | 2 | 1 | 0 | 1 | 3/3 | 0 | 3 |
| 12 | Ammanford | 3 | 0 | 1 | 2 | 3/6 | -3 | 1 |
| 13 | Flint Union | 3 | 0 | 0 | 3 | 4/7 | -3 | 0 |
| 14 | Haverfordwest County | 3 | 0 | 0 | 3 | 0/6 | -6 | 0 |
| 15 | Holywell | 3 | 0 | 0 | 3 | 3/12 | -9 | 0 |
| 16 | Trefelin | 3 | 0 | 0 | 3 | 0/12 | -12 | 0 |